10264 Wayover WayColumbiaMD21046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 10264 Wayover Way, Columbia, MD, 21046 earns $23/mo cash flow from $4,426/mo rent with a $3,374/mo payment. Total monthly income totals $4,426/mo, and annual cash flow totals $270/yr on $226,813 capital. ROI tracks 20.18% on current figures, and rental yield reads 7.7% at a $689,400 purchase. Equity gained on principal adds $4,449/yr, and 5% annual appreciation supports $190,469 over five years. Five-year ROI reaches 104.52% and total cumulative return in cash sums $237,072. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,426/mo property income instead of your personal income.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
$116 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,264 (65.3%) |
| Renter Occupied HU | 2,065 (31.6%) |
| Vacant Housing Units | 201 ( 3.1%) |
| Median Home Value | $527,733 |
| Average Home Value | $550,182 |
Housing Distribution
Address Breakdown
Residential
6,437
Single Family
4,934
Multi-Family
1,503
Businesses
980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices