1026 Warpath RdComoCO80432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Como at 1026 Warpath Rd, Como, CO, 80432 offers a 7.3% rental yield on a $454,900 purchase with $2,768/mo rent. Total monthly income registers $2,768/mo, and a $2,227/mo payment leaves $116/mo available for distribution. Annual cash flow reaches $1,397/yr on $150,799 to close, and return on cash invested stands at 20.84% in year one. Equity gained on principal adds $2,935/yr while 5% annual appreciation supports $125,680 over five years. Portfolio math shows five-year ROI at 107.35% and total cumulative return in cash at $161,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,768/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80432, Como, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 772 (100%) |
| Owner Occupied HU | 189 (24.5%) |
| Renter Occupied HU | 27 ( 3.5%) |
| Vacant Housing Units | 556 (72.0%) |
| Median Home Value | $510,802 |
| Average Home Value | $518,889 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices