35003 Us Highway 285FairplayCO80456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairplay at 35003 Us Highway 285, Fairplay, CO, 80456 earns $853/mo cash flow from $3,155/mo rent with a $1,933/mo payment. Total monthly income totals $3,155/mo, and annual cash flow totals $10,240/yr on $130,943 capital. ROI tracks 27.73% on current figures, and rental yield reads 9.58% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 144.32% and total cumulative return in cash sums $188,970. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,155/mo property income instead of your personal income.
Single Family
Built in 1981
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joey Cranford • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #6025714
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)