Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in South Bend at 1026 S 35th St, South Bend, IN, 46615 earns $565/mo cash flow from $1,795/mo rent with a $1,003/mo payment. Total monthly income totals $1,795/mo, and annual cash flow totals $6,777/yr on $67,958 capital. ROI tracks 29.88% on current figures, and rental yield reads 10.51% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 156.09% and total cumulative return in cash sums $106,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,795/mo property income instead of your personal income.
Single Family
Built in 1902
5,662 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $205,000 |
| 2025-07-05 | Pending sale | $214,900 |
| 2025-06-13 | Price change | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $1358.52 | 22.51% | $136,000 | 13.90% |
| 2023-10-17 | $1108.88 | 12.51% | $119,400 | 22.71% |
| 2022-10-17 | $985.58 | 19.20% | $97,300 | 11.20% |
Listed by: Grant Martsolf • Realty Group Resources
Mls Name: IRMLS
Mls Provider:
Mls ID: #202521509
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
