Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1026 MAGNOLIA CRST, San Antonio, TX, 78251 offers a 14.38% rental yield on a $330,000 purchase with $3,955/mo rent. Total monthly income registers $3,955/mo, and a $1,615/mo payment leaves $1,588/mo available for distribution. Annual cash flow reaches $19,052/yr on $109,395 to close, and return on cash invested stands at 37.32% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 197.53% and total cumulative return in cash at $216,083. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,955/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
6,054 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $330,000 |
| 2024-08-14 | Contingent | $330,000 |
| 2024-08-10 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4733.30 | -13.06% | $278,167 | 10.00% |
| 2022-08-30 | $5444.56 | -1.92% | $252,879 | 10.00% |
| 2021-08-30 | $5551.24 | N/A | $229,890 | 0.84% |
Listed by: Yvonne Guerra • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1800278
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
