10252 Lake Forest Dr, Vancleave, MS, 39565 | $900/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1878 sft

18119 Evergreen Dr, Gulfport, MS, 39503

5 Bed
3 Bath
3568 sft

13462 Forest Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2453 sft

10314 Maple Cv, Vancleave, MS, 39565

3 Bed
2 Bath
1969 sft

11709 Bluff Ridge Rd, Vancleave, MS, 39565

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

7769 Claymont Cir, Ocean Springs, MS, 39564

4 Bed
2 Bath
1820 sft

18059 Tiffany Renee Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1892 sft

Ravenswood V H Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1848 sft

Trillium IV H Plan, Crystal Lake, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vancleave at 10252 Lake Forest Dr, Vancleave, MS, 39565 offers a 10.73% rental yield on a $318,500 purchase with $2,849/mo rent. Total monthly income registers $2,849/mo, and a $1,559/mo payment leaves $900/mo available for distribution. Annual cash flow reaches $10,798/yr on $105,583 to close, and return on cash invested stands at 30.14% in year one. Equity gained on principal adds $2,055/yr while 5% annual appreciation supports $87,996 over five years. Portfolio math shows five-year ROI at 157.59% and total cumulative return in cash at $166,392. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,849/mo property income against a $1,559/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2010

0.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39565, Ocean Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,117 (100%)
Owner Occupied HU	6,597 (81.3%)
Renter Occupied HU	984 (12.1%)
Vacant Housing Units	536 ( 6.6%)
Median Home Value	$257,652
Average Home Value	$265,179