Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Converse at 10251 Band Wagon, Converse, TX, 78109 with 5% annual appreciation on a $259,280 basis while $2,995/mo rent supports operations. Total monthly income totals $2,995/mo and a $1,269/mo payment preserves $1,114/mo for cash returns. Annual cash flow comes to $13,363/yr on $85,951 deployed, and return on cash invested reaches 35.46% in year one. Equity gained on principal adds $1,673/yr, and five-year appreciation sums $71,634 alongside rental yield of 13.86%. Five-year ROI measures 187.64% and total cumulative return in cash totals $161,275.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,995/mo property income versus a $1,269/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $266,990 |
| 2024-08-14 | Price change | $274,280 |
| 2024-08-13 | Price change | $259,280 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clay Woodard • Move Up America
Mls Name: SABOR
Mls Provider:
Mls ID: #1746467
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
