1025 Shadwell RdKeswickVA22947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keswick at 1025 Shadwell Rd, Keswick, VA, 22947 listed at $761,500 pairs $4,693/mo rent with a $3,727/mo payment to leave $141/mo cash flow. Total monthly income runs $4,693/mo, and annual cash flow reaches $1,692/yr on $250,534 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.4% at a $761,500 basis. Equity gained on principal adds $4,914/yr, and annual property appreciation at 5% supports $210,388 by year five. Five-year ROI tracks 106.97% and total cumulative return in cash totals $268,000. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,693/mo property income relative to a $3,727/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
1.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22947, Keswick, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,252 (100%) |
| Owner Occupied HU | 1,778 (79.0%) |
| Renter Occupied HU | 231 (10.3%) |
| Vacant Housing Units | 243 (10.8%) |
| Median Home Value | $813,546 |
| Average Home Value | $852,179 |
Housing Distribution
Address Breakdown
Residential
2,256
Single Family
2,256
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
