1025 E Cenizo StHarlingenTX78550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harlingen at 1025 E Cenizo St, Harlingen, TX, 78550 offers a 14.66% rental yield on a $185,500 purchase with $2,266/mo rent. Total monthly income registers $2,266/mo, and a $908/mo payment leaves $947/mo available for distribution. Annual cash flow reaches $11,362/yr on $61,493 to close, and return on cash invested stands at 38.39% in year one. Equity gained on principal adds $1,197/yr while 5% annual appreciation supports $51,250 over five years. Portfolio math shows five-year ROI at 203.11% and total cumulative return in cash at $124,899. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,266/mo property income against a $908/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78550, Harlingen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,670 (100%) |
| Owner Occupied HU | 10,629 (46.9%) |
| Renter Occupied HU | 9,732 (42.9%) |
| Vacant Housing Units | 2,309 (10.2%) |
| Median Home Value | $143,489 |
| Average Home Value | $174,244 |
Housing Distribution
Address Breakdown
Residential
20,733
Single Family
17,132
Multi-Family
3,601
Businesses
2,347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices