1025 Dowlen RdBeaumontTX77706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 1025 Dowlen Rd, Beaumont, TX, 77706 priced at $255,900 pairs $2,716/mo rent with $896/mo cash flow after a $1,253/mo payment. Total monthly income equals $2,716/mo, and annual cash flow comes to $10,749/yr on $84,831 invested. Return on cash invested is 32.58% in year one, and rental yield stands at 12.74% on a $255,900 basis. Equity gained on principal adds $1,651/yr, and 5% annual appreciation accumulates to $70,700 by year five. Five-year ROI measures 172% and total cumulative return in cash reaches $145,910. For financing, Ziffy Mortgage’s DSCR program evaluates $2,716/mo property income against a $1,253/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77706, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,618 (100%) |
| Owner Occupied HU | 7,223 (49.4%) |
| Renter Occupied HU | 5,868 (40.1%) |
| Vacant Housing Units | 1,527 (10.4%) |
| Median Home Value | $265,619 |
| Average Home Value | $303,241 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
9,017
Multi-Family
5,620
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices