Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10248 Dawson Trl, Fort Worth, TX, 76108 uses $97,461 cash to close to unlock $3,940/yr annual cash flow and $328/mo monthly cash flow. Total monthly income runs $2,419/mo, and a $1,439/mo payment keeps the spread at $328/mo. Purchase price stands at $294,000, and rental yield measures 9.87% with $2,419/mo rent. Return on cash invested shows 23.95% in year one, and 5% annual appreciation builds toward $81,227 over five years. Five-year ROI reaches 125.76% and total cumulative return in cash records $122,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,419/mo property income covering a $1,439/mo payment rather than investor’s personal income.
Single Family
Built in 2002
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Val Garcia • Valen Realty LLC
Mls Name: NTREIS
Mls ID: #21017397
