10247 Highway 73PittsvilleWI54466
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 10247 Highway 73, Pittsville, WI, 54466 in Pittsville. Priced at $150,000, it generates $1,658/mo in gross rent and $652/mo in net monthly cash flow, a 13.27% yield that comfortably supports the 2.46 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,821. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $99,188.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 6.2% |
| Monthly Cash Flow | $652 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,658 |
| Total Monthly Debt Service | $947 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54466, Pittsville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,482 (100%) |
| Owner Occupied HU | 984 (66.4%) |
| Renter Occupied HU | 166 (11.2%) |
| Vacant Housing Units | 332 (22.4%) |
| Median Home Value | $240,223 |
| Average Home Value | $273,613 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,169
Multi-Family
25
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54466, Pittsville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,482 (100%) |
| Owner Occupied HU | 984 (66.4%) |
| Renter Occupied HU | 166 (11.2%) |
| Vacant Housing Units | 332 (22.4%) |
| Median Home Value | $240,223 |
| Average Home Value | $273,613 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,169
Multi-Family
25
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deb Kawleski • Coldwell Banker Advantage LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1987671
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved