Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 10243 Band Wagon, Converse, TX, 78109 offers $3,059/mo rent that, after a $1,343/mo payment, leaves $1,070/mo cash flow. Total monthly income is $3,059/mo, and annual cash flow is $12,841/yr on $90,957 cash. Return on cash invested measures 34.03% in year one, and rental yield stands at 13.38% at a $274,380 entry. Equity gained on principal adds $1,771/yr while 5% annual appreciation compounds into $75,806 by year five. Five-year ROI records 179.99% and total cumulative return in cash reaches $163,712. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,059/mo property income versus a $1,343/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $288,380 |
| 2024-08-13 | Price change | $274,380 |
| 2024-07-13 | Price change | $287,880 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clay Woodard • Move Up America
Mls Name: SABOR
Mls Provider:
Mls ID: #1763352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
