1024 Walnut St, Ocean Springs, MS, 39564 | $77/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1470 sft

513 Oak St, Ocean Springs, MS, 39564

3 Bed
1 Bath
1751 sft

9100 Augusta Rd, Moss Point, MS, 39562

4 Bed
2 Bath
1319 sft

9001 Graham Rd, Moss Point, MS, 39562

3 Bed
3 Bath
1382 sft

779 Gentry St, Biloxi, MS, 39532

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

5112 Old Fort Bayou Rd, Ocean Springs, MS, 39564

4 Bed
3 Bath
1900 sft

9724 Parkland Ct, Moss Point, MS, 39562

4 Bed
2 Bath
2040 sft

1412 Woodhaven St, Pascagoula, MS, 39581

2 Bed
3 Bath
1530 sft

210 Armand Oaks, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 1024 Walnut St, Ocean Springs, MS, 39564 priced at $262,900 converts $1,686/mo rent into $77/mo cash flow after a $1,287/mo obligation. Total monthly income equals $1,686/mo, and annual cash flow totals $923/yr on $87,151 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 7.7% against a $262,900 entry. Equity gained on principal adds $1,696/yr, while 5% annual appreciation compiles into $72,634 by year five. Five-year ROI reaches 108.42% and total cumulative return in cash sums $94,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,686/mo property income covering a $1,287/mo payment, not borrower’s personal income.

Single Family

Built in 1999

0.77 Acres lot

$N/A/sqft

No HOA