1024 Mountain Ter, Hurst, TX, 76053 | $603/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1024 Mountain Ter, Hurst, TX, 76053 | $603/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
984 sft

5017 Lyndon Dr, Fort Worth, TX, 76116

3 Bed
2 Bath
1722 sft

3824 Linkcrest Dr W, Aledo, TX, 76008

3 Bed
2 Bath
1842 sft

6905 Laurel Canyon Ter, Fort Worth, TX, 76132

3 Bed
2 Bath
1848 sft

7109 Legato Ln, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

3 Bed
2 Bath
1814 sft

5409 Kingsknowe Pkwy, Fort Worth, TX, 76135

3 Bed
2 Bath
1432 sft

3724 Billie Faye Dr, North Richland Hills, TX, 76180

4 Bed
2 Bath
1646 sft

3027 N Terry St, Fort Worth, TX, 76106

2 Bed
1 Bath
1392 sft

2035 Haltom Rd, Haltom City, TX, 76117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hurst at 1024 Mountain Ter, Hurst, TX, 76053 listed at $279,900 pairs $2,593/mo rent with a $1,370/mo payment to leave $603/mo cash flow. Total monthly income runs $2,593/mo, and annual cash flow reaches $7,231/yr on $92,787 cash to close. Return on cash invested measures 27.7% in year one, and rental yield registers 11.12% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 145.87% and total cumulative return in cash totals $135,349. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,593/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1997

9,016 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3-Bedroom Home in a Quiet, Convenient Neighborhood Welcome to this beautifully maintained 3-bedroom, 2-bath single-family home offering 1,568 square feet of comfortable living space in a quiet, well-established neighborhood. Built in 1997 newer than many homes in the area this property blends modern comfort with timeless charm. Step inside to discover fresh updates that make this home truly move-in ready. The kitchen features brand-new appliances, ideal for both everyday cooking and entertaining. Elegant crown molding accents the bedrooms and den, while the primary bathroom boasts fresh, modern paint, giving it a clean and updated feel. The roof is less than five years old, providing added peace of mind. With a smart, open layout, two full bathrooms, and well-proportioned bedrooms, this home is both functional and stylish. Located just minutes from Northeast Mall and with quick access to Highways 820 and 183, you'll enjoy unbeatable convenience to shopping, dining, and major commuting routes all while being tucked away in a peaceful, friendly neighborhood. Dont miss your chance to own this updated gem in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,639 (100%)
Owner Occupied HU	6,598 (52.2%)
Renter Occupied HU	5,516 (43.6%)
Vacant Housing Units	525 ( 4.2%)
Median Home Value	$307,254
Average Home Value	$328,788