Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7109 Legato Ln, Fort Worth, TX, 76134 generates $2,593/mo in rent and, after a $1,395/mo payment, leaves $566/mo in cash flow. Total monthly income is $2,593/mo, and annual cash flow is $6,795/yr on $94,478 invested. Return on cash invested sits at 27.1% in year one, and rental yield is 10.92% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 142.67% and total cumulative return in cash sums $134,790. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,593/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listed for sale | $285,000 |
| 2024-12-06 | Listing removed | $287,000 |
| 2024-11-30 | Price change | $292,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $4029.08 | 9.66% | $300,000 | 5.26% |
| 2023-07-17 | $3674.12 | -19.55% | $285,000 | 10.78% |
| 2022-07-17 | $4566.96 | 3.36% | $257,273 | 36.11% |
Listed by: Charlotte Warren • DFW Executive Realty
Mls Name: NTREIS
Mls ID: #21003399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
