Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6905 Laurel Canyon Ter, Fort Worth, TX, 76132 uses $89,505 cash to close to unlock $7,538/yr annual cash flow and $628/mo monthly cash flow. Total monthly income runs $2,593/mo, and a $1,322/mo payment keeps the spread at $628/mo. Purchase price stands at $270,000, and rental yield measures 11.52% with $2,593/mo rent. Return on cash invested shows 28.33% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 149.49% and total cumulative return in cash records $133,801. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,593/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 1999
8,494 sqft lot
$N/A/sqft
$266 semi-annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $4130.03 | 74.51% | $290,000 | -10.17% |
| 2023-06-14 | $2366.59 | -2.28% | $322,846 | 20.84% |
| 2022-06-14 | $2421.71 | 2.17% | $267,179 | 23.13% |
Listed by: Candice Rondon • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20956978
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
