Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2313 Pedernales Ct, Granbury, TX, 76048 earns $209/mo cash flow from $2,154/mo rent with a $1,322/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $2,502/yr on $89,505 capital. ROI tracks 22.7% on current figures, and rental yield reads 9.57% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 119.18% and total cumulative return in cash sums $106,669. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 2020
7,187 sqft lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-28 | Listed for sale | $270,000 |
| 2021-03-16 | Sold | N/A |
| 2021-02-23 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3298.07 | 8.75% | $271,040 | 18.93% |
| 2022-08-13 | $3032.60 | 28.29% | $227,890 | 45.49% |
| 2021-08-13 | $2363.93 | 3749.42% | $156,640 | 3816.00% |
Listed by: Luis Uvalle • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20686887
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
