








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 5022 Guadalupe Ct, Granbury, TX, 76048 generates $2,154/mo in rent, after a $1,468/mo payment. Total monthly income is $2,154/mo. Return on cash invested sits at 19.85% in year one, and rental yield is 8.62% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 103.88% and total cumulative return in cash sums $103,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,154/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
9,060 sqft lot
$N/A/sqft
$154 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $300,000 |
| 2021-02-03 | Sold | N/A |
| 2021-01-04 | Pending sale | $237,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $2467.33 | 2.44% | $289,060 | -2.77% |
| 2023-03-13 | $2408.67 | -17.62% | $297,290 | 19.00% |
| 2022-03-13 | $2923.72 | -14.21% | $249,820 | 10.63% |



Listed by: Susan Stillman • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20863996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.