Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tolar at 107 Cedar Ln, Tolar, TX, 76476 offers a 15.44% rental yield on a $270,000 purchase with $3,473/mo rent. Total monthly income registers $3,473/mo, and a $1,322/mo payment leaves $1,553/mo available for distribution. Annual cash flow reaches $18,630/yr on $89,505 to close, and return on cash invested stands at 40.72% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 215.69% and total cumulative return in cash at $193,057. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,473/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $270,000 |
| 2024-07-30 | Listing removed | $280,000 |
| 2024-07-29 | Price change | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2034.75 | 11.33% | $204,400 | 9.70% |
| 2023-04-11 | $1827.72 | -22.83% | $186,320 | 24.87% |
| 2022-04-11 | $2368.51 | -4.02% | $149,210 | 27.11% |
Listed by: Haley Acker • Smart City Realty, LLC
Mls Name: NTREIS
Mls ID: #20895979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
