Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5409 Kingsknowe Pkwy, Fort Worth, TX, 76135 earns $144/mo cash flow from $2,338/mo rent with a $1,370/mo payment. Total monthly income totals $2,338/mo, and annual cash flow totals $1,727/yr on $92,787 capital. ROI tracks 21.77% on current figures, and rental yield reads 10.02% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash sums $106,693. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,338/mo property income instead of your personal income.
Single Family
Built in 1999
5,619 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $279,900 |
| 2021-05-26 | Listing removed | N/A |
| 2021-04-23 | Listed for rent | $1,675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $6715.51 | -1.72% | $275,601 | -0.86% |
| 2023-06-20 | $6832.88 | 11.48% | $278,000 | 25.23% |
| 2022-06-20 | $6129.20 | 10.32% | $222,000 | 14.43% |
Listed by: Liz Crisostomo • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20975463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
