1023 Red Maple WayColumbusGA31904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 1023 Red Maple Way, Columbus, GA, 31904 with 5% annual appreciation on a $321,100 basis while $2,108/mo rent supports operations. Total monthly income totals $2,108/mo and a $1,572/mo payment preserves $138/mo for cash returns. Annual cash flow comes to $1,657/yr on $106,445 deployed, and return on cash invested reaches 21.47% in year one. Equity gained on principal adds $2,072/yr, and five-year appreciation sums $88,714 alongside rental yield of 7.88%. Five-year ROI measures 111.16% and total cumulative return in cash totals $118,320.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,108/mo property income versus a $1,572/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Housing Distribution
Address Breakdown
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Braxton • Braxton Real Estate LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #220896
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.