1023 N Miller Dr #125, Cottonwood, AZ, 86326 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1584 sft

325 W State Rd #89A-73, Cottonwood, AZ, 86326

3 Bed
2 Bath
2000 sft

2050 W State Route 89a Lot 294, Cottonwood, AZ, 86326

2 Bed
1 Bath
600 sft

1704 S Parrish Ln, Camp Verde, AZ, 86322

3 Bed
2 Bath
1560 sft

2050 W State Route 89-a UNIT 149, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

3 Bed
2 Bath
1560 sft

2050 W State Route 89a LOT 141, Cottonwood, AZ, 86326

2 Bed
2 Bath
1344 sft

11250 E State Route 69 #2123, Dewey, AZ, 86327

3 Bed
2 Bath
1440 sft

1085 Crenshaw Ave, Cottonwood, AZ, 86326

2 Bed
1 Bath
560 sft

4327 N Romero Cir E, Prescott Valley, AZ, 86314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1023 N Miller Dr #125, Cottonwood, AZ, 86326 uses $76,410 cash to close to unlock $2,528/yr annual cash flow and $211/mo monthly cash flow. Total monthly income runs $1,573/mo, and a $1,128/mo payment keeps the spread at $211/mo. Purchase price stands at $230,499, and rental yield measures 8.19% with $1,573/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $63,683 over five years. Five-year ROI reaches 120.23% and total cumulative return in cash records $91,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,573/mo property income covering a $1,128/mo payment rather than investor’s personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA