Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cincinnati at 1023 Hilliard Dr, Cincinnati, OH, 45238 generates $2,157/mo in rent, after a $1,615/mo payment. Total monthly income is $2,157/mo. Return on cash invested sits at 19.76% in year one, and rental yield is 7.84% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 102.57% and total cumulative return in cash sums $112,211. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,157/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45238, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,687 (100%) |
| Owner Occupied HU | 11,429 (58.1%) |
| Renter Occupied HU | 6,901 (35.1%) |
| Vacant Housing Units | 1,357 ( 6.9%) |
| Median Home Value | $205,576 |
| Average Home Value | $257,391 |
Residential
19,820
Single Family
14,161
Multi-Family
5,659
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Sold | $330,000 |
| 2025-07-29 | Pending sale | $330,000 |
| 2025-07-08 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $3804.05 | -1.53% | $75,667 | N/A |
| 2023-11-03 | $3863.25 | 30.43% | $75,667 | 39.94% |
| 2022-11-03 | $2961.83 | 0.58% | $54,072 | N/A |
Listed by: Janelle Sprandel • Comey & Shepherd REALTORS
Mls Name: DABR MLS
Mls Provider:
Mls ID: #937156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
