Wexner - B Plan, Cityview Station, 3x8zb1 Ludlow, KY, 41016 | $418/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2045 sft

306 E Southern Ave, Covington, KY, 41015

3 Bed
2 Bath
- sft

5872 Panama St, Cincinnati, OH, 45230

2 Bed
2 Bath
1400 sft

2855 Marshall Ave, Cincinnati, OH, 45225

3 Bed
2 Bath
1020 sft

2011 Parkhurst Ct, Cincinnati, OH, 45224

Nearby investment properties with comparable prices

3 Bed
2 Bath
2026 sft

205 Hanover Ave, Aurora, IN, 47001

2 Bed
2 Bath
1326 sft

2369 Piazza Rdg, Fort Mitchell, KY, 41017

1 Bed
1 Bath
688 sft

1233 Walnut St UNIT 304, Cincinnati, OH, 45202

3 Bed
2 Bath
1381 sft

2354 Horning Dr, Fairfield, OH, 45014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,128/mo, and annual cash flow totals $5,018/yr on $93,148 capital. ROI tracks 25.3% on current figures, and rental yield reads 9.09% at a $280,990 purchase. Equity gained on principal adds $1,813/yr, and 5% annual appreciation supports $77,632 over five years. Five-year ROI reaches 131.63% and total cumulative return in cash sums $122,611. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,128/mo property income instead of your personal income.

Condo

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41016, Covington, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,760 (100%)
Owner Occupied HU	1,619 (58.7%)
Renter Occupied HU	863 (31.3%)
Vacant Housing Units	278 (10.1%)
Median Home Value	$206,004
Average Home Value	$249,971