1023 E Allen Ave, Fort Worth, TX, 76104 | $231/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1023 E Allen Ave, Fort Worth, TX, 76104 | $231/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1997 sft

893 Oarlock Dr, Crowley, TX, 76036

4 Bed
2 Bath
1853 sft

5413 Odessa Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
2075 sft

6408 Waverly Way, Fort Worth, TX, 76116

3 Bed
2 Bath
1714 sft

8109 County Road 804, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
2 Bath
1918 sft

10525 N Haven Dr, Benbrook, TX, 76126

3 Bed
2 Bath
1877 sft

10528 Stonehill Dr, Benbrook, TX, 76126

3 Bed
2 Bath
1971 sft

3617 Walton Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
1671 sft

104 Amory Dr, Benbrook, TX, 76126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1023 E Allen Ave, Fort Worth, TX, 76104 listed at $350,000 pairs $2,720/mo rent with a $1,713/mo payment to leave $231/mo cash flow. Total monthly income runs $2,720/mo, and annual cash flow reaches $2,774/yr on $116,025 cash to close. Return on cash invested measures 22.3% in year one, and rental yield registers 9.33% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 116.9% and total cumulative return in cash totals $135,638. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,720/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

7,100 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful 2025 modern farmhouse just 10 minutes from Downtown Fort Worth! This brand-new home offers 1,712 sq ft, 4 bedrooms, 2 bathrooms, and a bright open layout with vaulted ceilings and exposed beams. The living area features a sleek electric fireplace and large windows for natural light. The gourmet kitchen includes an oversized island, quartz counters, custom cabinetry, pendant lighting, a 5-burner gas cooktop with pot filler, and integrated microwave and oven. The spacious primary suite features a walk-in shower with marble-style tile. Additional highlights include wood-look flooring, a dedicated laundry room with cabinetry, a 2-car garage, and a large backyard with covered patioperfect for future outdoor living. Modern finishes, quality construction, and unbeatable convenience make this home a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,503 (100%)
Owner Occupied HU	3,333 (31.7%)
Renter Occupied HU	6,088 (58.0%)
Vacant Housing Units	1,082 (10.3%)
Median Home Value	$156,599
Average Home Value	$361,071