1023 Bridger DrRescueCA95672
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Rescue rental at 1023 Bridger Dr, Rescue, CA, 95672 sits in the solid-income band: 8.32% gross yield, $7,775/mo rent, $837/mo net after the $5,043/mo debt service, DSCR 1.54. Entry price of $1,121,531 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $309,858 and $10,329/yr in principal reduction bring total cumulative return to $479,138.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $837 | $300 |
City averages based on Rescue market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,775 |
| Total Monthly Debt Service | $6,492 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95672, Rescue, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,639 (85.0%) |
| Renter Occupied HU | 177 ( 9.2%) |
| Vacant Housing Units | 113 ( 5.9%) |
| Median Home Value | $868,511 |
| Average Home Value | $920,160 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95672, Rescue, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,639 (85.0%) |
| Renter Occupied HU | 177 ( 9.2%) |
| Vacant Housing Units | 113 ( 5.9%) |
| Median Home Value | $868,511 |
| Average Home Value | $920,160 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices