Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boerne at 10226 Amaryllis, Boerne, TX, 78006 offers a 8.81% rental yield on a $398,000 purchase with $2,921/mo rent. Total monthly income registers $2,921/mo, and a $1,948/mo payment leaves $59/mo available for distribution. Annual cash flow reaches $709/yr on $131,937 to close, and return on cash invested stands at 20.45% in year one. Equity gained on principal adds $2,568/yr while 5% annual appreciation supports $109,960 over five years. Portfolio math shows five-year ROI at 107.07% and total cumulative return in cash at $141,264. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,921/mo property income against a $1,948/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $398,000 |
| 2021-11-19 | Listing removed | N/A |
| 2021-10-28 | Listed for sale | $401,205 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $6023.58 | N/A | $415,740 | -1.82% |
| 2023-05-24 | N/A | N/A | $423,430 | N/A |
What's Special
Access Only,Partially Floored
Listed by: Dean Ponseti • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1869776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
