10222 W Ida Ave UNIT 237, Littleton, CO, 80127 | $502/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1775 sft

3720 Miller Street, Wheat Ridge, CO, 80033

3 Bed
2 Bath
1120 sft

3425 W Warren Avenue, Denver, CO, 80219

3 Bed
2 Bath
2192 sft

1971 S Patton Court, Denver, CO, 80219

Rental Income+ 1 more

3 Bed
2 Bath
1009 sft

1357 S Tennyson Street, Denver, CO, 80219

Nearby investment properties with comparable prices

2 Bed
1 Bath
816 sft

1205 W 39th Avenue, Denver, CO, 80211

2 Bed
2 Bath
1134 sft

11930 Soprano Cres UNIT 203, Lone Tree, CO, 80134

2 Bed
2 Bath
921 sft

3930 W Kentucky Avenue, Denver, CO, 80219

4 Bed
2 Bath
1720 sft

7956 Hollywood Street, Commerce City, CO, 80022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 10222 W Ida Ave UNIT 237, Littleton, CO, 80127 uses $174,567 cash to close to unlock $6,030/yr annual cash flow and $502/mo monthly cash flow. Total monthly income runs $3,646/mo, and a $2,597/mo payment keeps the spread at $502/mo. Purchase price stands at $530,600, and rental yield measures 8.25% with $3,646/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $146,595 over five years. Five-year ROI reaches 121.8% and total cumulative return in cash records $212,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,646/mo property income covering a $2,597/mo payment rather than investor’s personal income.

Single Family

Built in 1979

4,051 sqft lot

$N/A/sqft

No HOA