10220 NW 30th Ct APT 203SunriseFL33322
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 10220 NW 30th Ct APT 203, Sunrise, FL, 33322 in Sunrise. Priced at $125,000, it generates $2,164/mo in gross rent and $844/mo in net monthly cash flow, a 20.77% yield that comfortably supports the 3.85 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,129. Five-year appreciation: $34,535. Equity from principal paydown: $1,151/yr. Total projected cumulative return: $104,155.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.8% | 7.0% |
| Monthly Cash Flow | $844 | $300 |
City averages based on Sunrise market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,164 |
| Total Monthly Debt Service | $1,270 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
N/A lot
$N/A/sqft
$475 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
$475 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices