1022 Montrose Dr, South Charleston, WV, 25303 | $1,153/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2200 sft

395 Buff Creek Rd, Hurricane, WV, 25526

3 Bed
3 Bath
2184 sft

103 Morningside Dr, Elkview, WV, 25071

5 Bed
3 Bath
2723 sft

35 Mill Creek Xing, Hurricane, WV, 25526

3 Bed
3 Bath
1930 sft

28 Kensington Pl, Hurricane, WV, 25526

Nearby investment properties with comparable prices

4 Bed
2 Bath
1720 sft

10 Pauley Hts, Charleston, WV, 25302

4 Bed
2 Bath
1680 sft

2324 Monroe Ave, Saint Albans, WV, 25177

5 Bed
2 Bath
2562 sft

396 Forest Cir, South Charleston, WV, 25303

3 Bed
2 Bath
968 sft

5219 Monta Vista Dr, Charleston, WV, 25313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Charleston at 1022 Montrose Dr, South Charleston, WV, 25303 offers a 12.47% rental yield on a $268,000 purchase with $2,784/mo rent. Total monthly income registers $2,784/mo, and a $1,312/mo payment leaves $1,153/mo available for distribution. Annual cash flow reaches $13,840/yr on $88,842 to close, and return on cash invested stands at 35.49% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,043 over five years. Portfolio math shows five-year ROI at 186.27% and total cumulative return in cash at $165,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,784/mo property income against a $1,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1939

0.59 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25303, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,403 (100%)
Owner Occupied HU	2,046 (60.1%)
Renter Occupied HU	963 (28.3%)
Vacant Housing Units	394 (11.6%)
Median Home Value	$185,913
Average Home Value	$219,736