Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Canyon at 1022 5th St, Canyon, TX, 79015 offers a 11.72% rental yield on a $197,600 purchase with $1,930/mo rent. Total monthly income registers $1,930/mo, and a $967/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,300/yr on $65,504 to close, and return on cash invested stands at 29.53% in year one. Equity gained on principal adds $1,275/yr while 5% annual appreciation supports $54,593 over five years. Portfolio math shows five-year ROI at 155.62% and total cumulative return in cash at $101,938. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,930/mo property income against a $967/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79015, Canyon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,282 (100%) |
| Owner Occupied HU | 5,918 (57.6%) |
| Renter Occupied HU | 3,256 (31.7%) |
| Vacant Housing Units | 1,108 (10.8%) |
| Median Home Value | $368,175 |
| Average Home Value | $412,640 |
Residential
9,529
Single Family
8,951
Multi-Family
578
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $197,000 |
| 2025-08-02 | Pending sale | $197,000 |
| 2025-08-02 | Contingent | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | N/A | N/A | $175,951 | -6.53% |
| 2024-10-30 | $2411.97 | 15.66% | $188,242 | 10.00% |
| 2023-10-30 | $2085.37 | -23.49% | $171,129 | 7.53% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
