Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hernando at 10213 Emerald Forest Dr, Hernando, MS, 38632 uses $110,635 cash to close to unlock $2,726/yr annual cash flow and $227/mo monthly cash flow. Total monthly income runs $2,269/mo, and a $1,633/mo payment keeps the spread at $227/mo. Purchase price stands at $333,740, and rental yield measures 8.16% with $2,269/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $92,206 over five years. Five-year ROI reaches 116% and total cumulative return in cash records $128,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,269/mo property income covering a $1,633/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11605480
