Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 1021 Scenic Dr, Justin, TX, 76247 uses $125,970 cash to close to unlock $44/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $2,706/mo, and a $1,860/mo payment keeps the spread at $4/mo. Purchase price stands at $380,000, and rental yield measures 8.55% with $2,706/mo rent. Return on cash invested shows 19.94% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 104.24% and total cumulative return in cash records $131,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,706/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassie Messer • 221 Realty Advisors
Mls Name: NTREIS
Mls ID: #21125769
