








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,916/mo, and a $2,619/mo payment. Purchase price stands at $535,000, and rental yield measures 6.54% with $2,916/mo rent. Return on cash invested shows 18.13% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 93.02% and total cumulative return in cash records $163,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,916/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tim Hursen • RLAH @properties
Mls Name: Bright MLS
Mls ID: #VAAR2063330