1021 Magnolia St, Ocean Springs, MS, 39564 | $272/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1999 sft

4425 Oak Ave, Moss Point, MS, 39563

2 Bed
1 Bath
722 sft

342 Westbury Glen Ln, Gulfport, MS, 39507

3 Bed
1 Bath
988 sft

1401 Ash St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1150 sft

5616 Newcastle Dr, Gautier, MS, 39553

Nearby investment properties with comparable prices

2 Bed
2 Bath
1649 sft

364 Reynoir St, Biloxi, MS, 39530

3 Bed
1 Bath
975 sft

220 Barbara Cir, Ocean Springs, MS, 39564

- Bed
1 Bath
1515 sft

703 Herrick Ave, Pascagoula, MS, 39567

2 Bed
1 Bath
722 sft

342 Westbury Glen Ln, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 1021 Magnolia St, Ocean Springs, MS, 39564 with 5% annual appreciation on a $189,000 basis while $1,429/mo rent supports operations. Total monthly income totals $1,429/mo and a $925/mo payment preserves $272/mo for cash returns. Annual cash flow comes to $3,270/yr on $62,654 deployed, and return on cash invested reaches 25.13% in year one. Equity gained on principal adds $1,220/yr, and five-year appreciation sums $52,217 alongside rental yield of 9.07%. Five-year ROI measures 130.77% and total cumulative return in cash totals $81,934.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,429/mo property income versus a $925/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2003

0.26 Acres lot

$N/A/sqft

No HOA