1021 Bermuda Cedar Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 1021 Bermuda Cedar Ln, Hopkins, SC, 29061 generates $2,550/mo in rent and, after a $1,267/mo payment, leaves $759/mo in cash flow. Total monthly income is $2,550/mo, and annual cash flow is $9,108/yr on $85,825 invested. Return on cash invested sits at 30.52% in year one, and rental yield is 11.82% on a $258,900 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 160.69% and total cumulative return in cash sums $137,912. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,550/mo property income rather than buyer’s personal income.