Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 10207 Huisache Fld, Helotes, TX, 78023 offers a 9.04% rental yield on a $294,500 purchase with $2,218/mo rent. Total monthly income registers $2,218/mo, and a $1,441/mo payment leaves $6/mo available for distribution. Annual cash flow reaches $71/yr on $97,627 to close, and return on cash invested stands at 19.98% in year one. Equity gained on principal adds $1,900/yr while 5% annual appreciation supports $81,365 over five years. Portfolio math shows five-year ROI at 104.96% and total cumulative return in cash at $102,469. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,218/mo property income against a $1,441/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
6,381 sqft lot
$N/A/sqft
$117 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $294,500 |
| 2023-09-23 | Listing removed | N/A |
| 2023-09-20 | Price change | $1,845 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $5838.84 | -0.30% | $255,000 | N/A |
| 2023-02-11 | $5856.51 | -5.88% | $255,000 | 1.44% |
| 2022-02-11 | $6222.54 | 31.21% | $251,370 | 31.27% |
What's Special
Access Only
Listed by: Gary Obaya • Skye Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1824496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
