10204 Little Gem Dr,Gulfport,MS,39503

Investment Highlights

Investment property for sale in Gulfport at 10204 Little Gem Dr, Gulfport, MS, 39503 listed at $274,100 pairs $2,411/mo rent with a $1,342/mo payment to leave $711/mo cash flow. Total monthly income runs $2,411/mo, and annual cash flow reaches $8,535/yr on $90,864 cash to close. Return on cash invested measures 29.3% in year one, and rental yield registers 10.56% at a $274,100 basis. Equity gained on principal adds $1,769/yr, and annual property appreciation at 5% supports $75,729 by year five. Five-year ROI tracks 153.27% and total cumulative return in cash totals $139,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,411/mo property income relative to a $1,342/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).