1020 Woodoak CtFort WorthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1020 Woodoak Ct, Fort Worth, TX, 76112 earns $1,471/mo cash flow from $3,377/mo rent with a $1,154/mo payment. Total monthly income totals $3,377/mo, and annual cash flow totals $17,653/yr on $78,167 capital. ROI tracks 42.49% on current figures, and rental yield reads 17.19% at a $235,799 purchase. Equity gained on principal adds $1,522/yr, and 5% annual appreciation supports $65,147 over five years. Five-year ROI reaches 226.49% and total cumulative return in cash sums $177,039. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,377/mo property income instead of your personal income.
Townhouse
Built in 1971
3,310 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antwoin Barrett • Free Move Realty
Mls Name: NTREIS
Mls ID: #20669743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.