Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1020 N Highland St UNIT 621, Arlington, VA, 22201 offers a 7.24% rental yield on a $495,000 purchase with $2,986/mo rent. Total monthly income registers $2,986/mo, and a $2,423/mo payment leaves $27/mo available for distribution. Annual cash flow reaches $321/yr on $164,093 to close, and return on cash invested stands at 20.1% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 103.62% and total cumulative return in cash at $170,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,986/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura London • Compass
Mls Name: Bright MLS
Mls ID: #VAAR2065184
