Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vienna at 214 Park Terrace Ct SE APT 88, Vienna, VA, 22180 listed at $421,300 pairs $3,276/mo rent with a $2,062/mo payment to leave $366/mo cash flow. Total monthly income runs $3,276/mo, and annual cash flow reaches $4,391/yr on $139,661 cash to close. Return on cash invested measures 23.05% in year one, and rental yield registers 9.33% at a $421,300 basis. Equity gained on principal adds $2,719/yr, and annual property appreciation at 5% supports $116,397 by year five. Five-year ROI tracks 120.63% and total cumulative return in cash totals $168,475. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,276/mo property income relative to a $2,062/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1963
N/A lot
$N/A/sqft
$345 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $425,000 |
| 2025-06-24 | Price change | $425,000 |
| 2025-06-11 | Listed for sale | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3931.13 | 16.00% | $339,330 | 13.00% |
| 2023-10-25 | $3388.77 | 0.66% | $300,290 | 2.00% |
| 2022-10-25 | $3366.46 | N/A | $294,400 | -2.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
