214 Park Terrace Ct SE APT 88, Vienna, VA, 22180 | $366/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1880 sft

4415 Ensbrook Ln, Woodbridge, VA, 22193

3 Bed
3 Bath
1352 sft

3423 Tendril Ct, Woodbridge, VA, 22192

2 Bed
- Bath
1088 sft

4628 Brooks St NE, Washington, DC, 20019

3 Bed
2 Bath
1064 sft

7743 Inversham Dr APT 197, Falls Church, VA, 22042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1152 sft

4611 Hillside Rd SE, Washington, DC, 20019

- Bed
- Bath
- sft

Grayson Rd, Saint inigoes, MD, 20684

1 Bed
1 Bath
627 sft

7111 Woodmont Ave APT 514, Bethesda, MD, 20815

2 Bed
1 Bath
624 sft

1420 Harvard St NW APT 405, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 214 Park Terrace Ct SE APT 88, Vienna, VA, 22180 listed at $421,300 pairs $3,276/mo rent with a $2,062/mo payment to leave $366/mo cash flow. Total monthly income runs $3,276/mo, and annual cash flow reaches $4,391/yr on $139,661 cash to close. Return on cash invested measures 23.05% in year one, and rental yield registers 9.33% at a $421,300 basis. Equity gained on principal adds $2,719/yr, and annual property appreciation at 5% supports $116,397 by year five. Five-year ROI tracks 120.63% and total cumulative return in cash totals $168,475. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,276/mo property income relative to a $2,062/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1963

N/A lot

$N/A/sqft

$345 monthly HOA