1020 Highlander RdTerlinguaTX79852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terlingua at 1020 Highlander Rd, Terlingua, TX, 79852 offers a 18.48% rental yield on a $104,398 purchase with $1,608/mo rent. Total monthly income registers $1,608/mo, and a $511/mo payment leaves $866/mo available for distribution. Annual cash flow reaches $10,387/yr on $34,608 to close, and return on cash invested stands at 49.92% in year one. Equity gained on principal adds $674/yr while 5% annual appreciation supports $28,843 over five years. Portfolio math shows five-year ROI at 265.06% and total cumulative return in cash at $91,733. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,608/mo property income against a $511/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 2019
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79852, Terlingua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 237 (100%) |
| Owner Occupied HU | 78 (32.9%) |
| Renter Occupied HU | 55 (23.2%) |
| Vacant Housing Units | 104 (43.9%) |
| Median Home Value | $175,000 |
| Average Home Value | $159,712 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices