1020 Hayer Cir, Rio Linda, CA, 95673 | $1,637/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2334 sft

614-610 Santiago Ave, Sacramento, CA, 95815

3 Bed
2 Bath
1859 sft

1109 Galston Dr, Folsom, CA, 95630

3 Bed
2 Bath
1830 sft

11137 Tusket River Dr, Rancho Cordova, CA, 95670

3 Bed
3 Bath
2356 sft

517 Desert Bloom Ct, Rocklin, CA, 95765

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

7448 Blackthorne Way, Citrus Heights, CA, 95621

3 Bed
2 Bath
1256 sft

4321 Woodmoss Ct, Sacramento, CA, 95826

3 Bed
2 Bath
1137 sft

8677 Oldwoods Way, Sacramento, CA, 95828

3 Bed
3 Bath
1318 sft

4410 Dry Creek Rd, Sacramento, CA, 95838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Linda at 1020 Hayer Cir, Rio Linda, CA, 95673 uses $171,080 cash to close to unlock $19,648/yr annual cash flow and $1,637/mo monthly cash flow. Total monthly income runs $4,854/mo, and a $2,545/mo payment keeps the spread at $1,637/mo. Purchase price stands at $520,000, and rental yield measures 11.2% with $4,854/mo rent. Return on cash invested shows 31.54% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 165.22% and total cumulative return in cash records $282,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,854/mo property income covering a $2,545/mo payment rather than investor’s personal income.

Single Family

Built in 1981

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95673, Rio Linda, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,244 (100%)
Owner Occupied HU	3,784 (72.2%)
Renter Occupied HU	1,218 (23.2%)
Vacant Housing Units	242 ( 4.6%)
Median Home Value	$591,699
Average Home Value	$607,504