Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Covina at 1020 Harrington Way, West Covina, CA, 91792 listed at $580,000 pairs $4,044/mo rent with a $2,839/mo payment to leave $456/mo cash flow. Total monthly income runs $4,044/mo, and annual cash flow reaches $5,470/yr on $190,820 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 8.37% at a $580,000 basis. Equity gained on principal adds $3,743/yr, and annual property appreciation at 5% supports $160,243 by year five. Five-year ROI tracks 118.99% and total cumulative return in cash totals $227,061. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,044/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
5.19 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91792, West Covina, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,631 (100%) |
| Owner Occupied HU | 5,213 (54.1%) |
| Renter Occupied HU | 4,186 (43.5%) |
| Vacant Housing Units | 232 ( 2.4%) |
| Median Home Value | $720,629 |
| Average Home Value | $736,589 |
Residential
9,458
Single Family
8,045
Multi-Family
1,413
Businesses
316
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: VINCENT CHEN • Fairview Realty, Inc.
Mls Name: CRMLS
Mls ID: #WS25175116
