








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,460/mo, and a $2,655/mo payment. Purchase price stands at $542,446, and rental yield measures 5.44% with $2,460/mo rent. Return on cash invested shows 10.66% in year one, and 5% annual appreciation builds toward $149,868 over five years. Five-year ROI reaches 54.45% and total cumulative return in cash records $97,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $2,655/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $542,446 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1806.26 | -0.33% | $77,000 | N/A |
| 2023-02-12 | $1812.26 | N/A | $77,000 | N/A |



Listed by: Paul Thompson • Chesmar Homes Dallas
Mls Name: Chesmar Homes Dallas
Mls Provider:
Mls ID: #N/A