1020 125th Place NWTulalipWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tulalip at 1020 125th Place NW, Tulalip, WA, 98271 listed at $559,950 pairs $3,655/mo rent with a $2,741/mo payment to leave $289/mo cash flow. Total monthly income runs $3,655/mo, and annual cash flow reaches $3,465/yr on $184,224 cash to close. Return on cash invested measures 21.94% in year one, and rental yield registers 7.83% at a $559,950 basis. Equity gained on principal adds $3,613/yr, and annual property appreciation at 5% supports $154,704 by year five. Five-year ROI tracks 113.47% and total cumulative return in cash totals $209,030. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,655/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Musab El-Himri • Premier Real Estate Partners
Mls Name: NWMLS
Mls ID: #2408970