102 Yonkers Dr, Lafayette, LA, 70507 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1343 sft

129 Nottingham Cir, Lafayette, LA, 70507

4 Bed
2 Bath
2400 sft

1519 Jasmine Dr, Opelousas, LA, 70570

3 Bed
2 Bath
1514 sft

Hillsborough IV B Plan, Oak Villas, Lafayette, LA, 70507

3 Bed
2 Bath
1173 sft

103 Tyreek Dr, Lafayette, LA, 70506

Nearby investment properties with comparable prices

3 Bed
2 Bath
1498 sft

302 Cainwood Ct, Carencro, LA, 70520

3 Bed
2 Bath
1334 sft

211 Berchman Oaks Dr, Lafayette, LA, 70506

4 Bed
2 Bath
1630 sft

209 Marshfield Dr, Lafayette, LA, 70507

2 Bed
2 Bath
990 sft

1036 Duhon Rd, Duson, LA, 70529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 102 Yonkers Dr, Lafayette, LA, 70507 offers $1,848/mo rent that, after a $1,304/mo payment, leaves $198/mo cash flow. Total monthly income is $1,848/mo, and annual cash flow is $2,371/yr on $88,345 cash. Return on cash invested measures 22.59% in year one, and rental yield stands at 8.32% at a $266,500 entry. Equity gained on principal adds $1,720/yr while 5% annual appreciation compounds into $73,629 by year five. Five-year ROI records 117.27% and total cumulative return in cash reaches $103,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,848/mo property income versus a $1,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70507, Lafayette, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,704 (100%)
Owner Occupied HU	5,364 (61.6%)
Renter Occupied HU	2,357 (27.1%)
Vacant Housing Units	983 (11.3%)
Median Home Value	$222,659
Average Home Value	$265,455