102 W Terminal Blvd #15Atlantic BeachNC28512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlantic Beach at 102 W Terminal Blvd #15, Atlantic Beach, NC, 28512 earns $611/mo cash flow from $2,926/mo rent with a $1,674/mo payment. Total monthly income totals $2,926/mo, and annual cash flow totals $7,338/yr on $113,411 capital. ROI tracks 26.38% on current figures, and rental yield reads 10.26% at a $342,116 purchase. Equity gained on principal adds $2,208/yr, and 5% annual appreciation supports $94,520 over five years. Five-year ROI reaches 138.3% and total cumulative return in cash sums $156,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,926/mo property income instead of your personal income.
Single Family
Built in 2017
827 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28512, Atlantic Beach, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,327 (100%) |
| Owner Occupied HU | 1,359 (16.3%) |
| Renter Occupied HU | 301 ( 3.6%) |
| Vacant Housing Units | 6,667 (80.1%) |
| Median Home Value | $594,019 |
| Average Home Value | $664,937 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,370
Multi-Family
155
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A