102 Town Center Blvd #0GilbertsIL60136
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 102 Town Center Blvd #0, Gilberts, IL, 60136 in Gilberts deserves attention. This $345,000 property earns $3,392/mo in rent, a 11.8% gross yield, and nets $716/mo after the $1,551/mo payment. DSCR 2.19 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $95,317 compounds alongside $3,177/yr in yearly equity build, for a total cumulative return of $196,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.0% |
| Monthly Cash Flow | $716 | $1,200 |
City averages based on Gilberts market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,392 |
| Total Monthly Debt Service | $2,256 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60136, Gilberts, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,915 (100%) |
| Owner Occupied HU | 2,539 (87.1%) |
| Renter Occupied HU | 311 (10.7%) |
| Vacant Housing Units | 65 ( 2.2%) |
| Median Home Value | $369,609 |
| Average Home Value | $382,686 |
Housing Distribution
Address Breakdown
Residential
2,875
Single Family
2,875
Multi-Family
0
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60136, Gilberts, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,915 (100%) |
| Owner Occupied HU | 2,539 (87.1%) |
| Renter Occupied HU | 311 (10.7%) |
| Vacant Housing Units | 65 ( 2.2%) |
| Median Home Value | $369,609 |
| Average Home Value | $382,686 |
Housing Distribution
Address Breakdown
Residential
2,875
Single Family
2,875
Multi-Family
0
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices